Audit report form v.5
AUDIT OF OPERATION REPORT
Central Baltic INTERREG V A Cross-border Co-operation Programme 2014 – 2020
AUDIT NUMBER: CB-20/2020
Date of final audit report 04.08.2020
Contradictory procedure N/A
Accounting period 01/07/2019 – 30/06/2020
Progress report No. 6.1 in the amount of 8 612.15 EUR, audited 100 %
Audit scope
Progress report No. 7.1 in the amount of 208 762.82 EUR, audited 100 %
Kätlin Tiimus, Audit Leader, Auditor of II Audit Unit, Financial Control Department
of Ministry of Finance of Estonia Suur-Ameerika 1, 10129 Tallinn, Estonia
Auditor(s) Kadi Peets, Audit Supervisor, Head of the II Audit Unit, Financial Control
Department of Ministry of Finance of Estonia Suur-Ameerika 1, 10129 Tallinn,
Estonia
Estonian Road Administration
Audited organisation Pärnu mnt 453a, 10916 Tallinn
& contact information Kristjan Duubas
+372 5034639,
[email protected]
Place of the audit Estonian Road Administration
Persons present during the audit Kristjan Duubas
Date of on-the-spot checks N/A1
Full project name Advanced traffic management on E67 transport corridor
Project Number & Acronym CB241 – SMART E67
Priority Axis 3. Well-connected Central Baltic region
Specific Objective SO 3.1 Improved transport flows of people and goods
Reporting Period 02/05/2018 - 01/05/2019
Name of the Lead Partner Ministry of Transport of the Republic of Latvia
Project duration
02/11/2015 - 31/10/2019
(start and end dates)
Based on the audit work performed we have obtained reasonable assurance that the
expenditure declared under the audited operation CB241 – SMART E67 within
priority axis 3 in the reference year 2020 is, in all material aspects, legal and
regular.
AUDIT
However, the auditors made a finding with financial impact in regard to calculating
CONCLUSION
fringe benefits in the form of “erisoodustusmaks” and a finding without financial
impact in regard to project bookkeeping.
The findings identified during the audit are presented in the following table and
report.
1
Due to the Covid-19 public health crisis of the year 2020, no on-the-spot checks were conducted during audit.
Page 1
Audit report form v.5
Number
Total Financial Total Financial
of Nature of the finding(s)
Impact Impact ERDF
findings
The calculation of the fringe benefits in the form of “erisoodustusmaks” is
1 € 177,22 € 150,64
not transparent and correct. Ineligible cost of € 177,22 (Minor finding)
The beneficiary's accounting doesn’t correspond to the reporting in the
2 € 0.00 € 0.00
project system eMS (Minor finding)
Page 2
Audit report form v.5
PART 1 – AUDIT SCOPE
According to Article 127 of Regulation (EU) No 1303/2013 the audit authority is responsible to carry out
audits of operations on the basis of supporting documents constituting the audit trail and verify the legality
and regularity of expenditure declared to the Commission, including the following aspects:
a) that the operation was selected in accordance with the selection criteria for the Operational
Programme, was not physically completed or fully implemented before the beneficiary submitted
the application for funding under the Operational Programme, has been implemented in accordance
with the approval decision and fulfilled any conditions applicable at the time of the audit concerning
its functionality, use, and objectives to be attained;
b) that the expenditure declared to the Commission corresponds to the accounting records and that
the required supporting documentation demonstrates an adequate audit trail;
c) that for expenditure declared to the Commission determined in accordance with Articles 67(1)(b)
and (c) and 109 of Regulation (EU) No 1303/2013 and Article 14(1) of Regulation (EU) No 1304/2013,
outputs and results underpinning payments to the beneficiary have been delivered, participant data
or other records related to outputs and results are consistent with the information submitted to the
Commission and that the required supporting documentation demonstrates an adequate audit trail.
PART 1.1 – LIMITATION OF SCOPE
The conclusions of the audit are based on the analysis of the procedure in place, information and documents
gathered and interviews conducted in the audited bodies as well as the tests performed in the course of the
audit following the checklist for the audit areas.
No on-the-spot checks were conducted during the audit due to the Covid-19 public health crisis in the year
2020. However, the E67 is a public route and the auditor can give assurance that variable information signs
and other elements of intelligent transport systems are now installed and working on E67 road in Estonia.
The auditor posits that based on the information obtained, no follow-up on-the-spot check is necessary, as
the auditor has obtained sufficient assurance in other ways.
PART 1.2 – AUDIT METHODOLOGY
The audit is carried out in compliance with international accepted auditing standards and the audit strategy,
which is approved by the audit authority and group of auditors representing each Central Baltic INTERREG
VA Programme Member State.
The audit process comprises of three stages:
a) Preparation and planning of the audit
In this stage legal regulations and other documentation, including from the management verification
ex Regulation (EU) No 1299/2013, Article 23(4), needed for familiarising with the selected
operations were collected and analysed. Also, interviews or checklists which were needed for the
planning of the audit, familiarising with the functioning of the system, project files structure, the
objectives and the status of implementation of the operations, the risk encountered during the
implementation as well as those inherent to the type of operations.
b) Fieldwork
At this stage a whole range of interviews with responsible staff were conducted, documents were
gathered and testing was performed. In order to attain the audit objectives during the audit we
Page 3
Audit report form v.5
tested all applicable audit areas. We performed the audit using the checklists for the several audit
areas which enabled us to verify the requirements laid down in European and national legislation.
The assurance about the achievement of the project’s objectives was attained via documentation
uploaded to the programme’s information system (eMS), e-mail conversation with the project
partner and photos, videos of the project outputs.
c) Reporting
This stage encompassed activities related to the preparation of the Draft Report and the
contradictory procedure where auditee has been granted 10 working days to reflect on the audit
report, the inclusion of their replies and comments and the submission of the Final Report.
Provide the actual schedule of the contradictory procedure as following
Preliminary report: 14.07.2020
Final report: 04.08.2020
Page 4
Audit report form v.5
PART 2 – FINANCIAL DATA OF OPERATION
Financial data of audited partner must be listed
PART 2.1 – BUDGET (€)
Payments Payments
Audited Partners Granted in total included in the included in the
% % %
approved budget for the partner payment claim payment claim
6.1 7.1
ERDF € 888 461.31 85% € 7 320.33 85% € 177 448.39 85%
Public funding
€ 156 787.29 15% € 1 291.82 15% € 31 314.43 15%
(total)
Private funding € 0.00 € 0.00 € 0.00
Income € 0.00 € 0.00 € 0.00
TOTAL PARTNER
€ 1 045 248.60 100% € 8 612.15 100% € 208 762.82 100%
BUDGET
Audited expenditure (according to the Sample, report 6.1)2
Total amount audited Ineligible detected in
(combining audit scope
Budget Line milestones)
1. Staff costs € 2 840.04 € 0.00
2. Office and administration € 426.00 € 0.00
3. Travel and accommodation € 360.00 € 0.00
4. External expertise and services € 4 986.11 € 0.00
5. Equipment € 0.00 € 0.00
6. Infrastructure and works € 0.00 € 0.00
Total amount audited € 8 612.15 € 0.00
Audited expenditure (according to the Sample, report 7.1)3
Total amount audited Ineligible
(combining
Budget Line milestones)
1. Staff costs € 0.00 € 0.00
2. Office and administration € 0.00 € 0.00
3. Travel and accommodation € 0.00 € 0.00
4. External expertise and services € 2 008.82 € 177,22
5. Equipment € 206 754.00 € 0.00
6. Infrastructure and works € 0.00 € 0.00
Total amount audited € 208 762.82 € 177,22
2
Costs outside the sample were not audited
3
Costs outside the sample were not audited
Page 5
Audit report form v.5
PART 3 – FINDINGS AND RECOMMENDATIONS
PART 3.1 GENERAL
During the audit we identify and document audit findings. We categorise these findings by reference to the
level of importance. The categories which we use to classify our findings are as follows:
Findings which have a financial impact above EUR 250 (ERDF) or any other high-
Major
risk deficiencies.
Findings for which action should be taken to ensure full compliance but have a
Minor limited financial impact (below EUR 250 (ERDF)), no financial consequences or
no high-risk character.
All audit findings are reported in the final audit report, even if the Member States participating in the
Programme may decide that neither the lead beneficiary nor the Programme's MA is obliged to recover an
amount unduly paid which does not exceed EUR 250, per operation and accounting year, not including
interest, in contribution from the Funds and the EMFF, as all the irregular amounts detected are to be taken
into account for the calculation of the annual Total Error Rate of the Programme.
PART 3.2 FINDINGS AND RECOMMENDATIONS PER BUDGET LINE
In this paragraph the findings and recommendations per audit area are included.
Accounting and calculating errors at project level
Audit Finding No. 1 – The calculation of the fringe benefits in the form of “erisoodustusmaks” is
not transparent and correct. Ineligible cost of € 177,22 (Significant finding)
According to Central Baltic Programme 2014-2020 Programme Manual: „For Estonia, fringe benefits in
the form of ‘erisoodustusmaks’ are acceptable costs for project staff in the case of events arranged
for external participants“.
In the audited period the beneficiary Estonian Road Administration arranged two events for external
participants and declared fringe benefits the form of ‘erisoodustusmaks’ on catering expenses. The
auditor found that fringe benefits in the form of “erisoodustusmaks” hadn’t been calculated correctly.
Under Estonian rules, expenses which are also for the benefit of the employee almost always must be
taxed as fringe benefits. In this case, the beneficiary should have charged the tax4 only for the catering
costs related to the project staff members5. The beneficiary hasn’t taken into account the costs of
the project team members when calculating the fringe benefits and has submitted for costs for
reimbursement for all it’s staff, based on a percentage of it’s staff and all participants.
The First Level Control didn’t detect an error in the calculation of the fringe benefits. The First Level
Control took into account the beneficiary's explanations and calculated the fringe benefits for other
beneficiaries' employees who were involved as external experts but were not members of the project
team.
4
The rate of income tax on fringe benefits granted to a natural person is 20/80 of the taxable amount. The social tax shall be paid at
a rate of 33% on fringe benefits and also on income tax calculated on fringe benefits.
5
See the calculation from annex No. 1.
Page 6
Audit report form v.5
In summary, the beneficiary has declared the cost of the fringe benefits in a higher amount than
eligible according to the programme rules.
Recommendations:
1) Recommendation to the auditee:
It is recommended to the beneficiary to make a refund in amount of the ERDF co-financing € 150,64
(85%) and to deduct the ineligible co-financing € 26,58 (15%) from the project’s overall eligible
expenditure.
2) Recommendation to the First Level Control
It is recommended to always ascertain that declared fringe benefits are calculated on the basis of the
costs related to the beneficiary's staff members.
Auditee’s response:
The auditee did not submit any additional comments
First Level Control response:
FLC takes into account the Audit recommendation and will pay more attention that project partners
will be declaring fringe benefits on the basis of the costs related to the beneficiary's staff members.
Accounting and calculating errors at project level
Audit Finding No. 2 – The beneficiary's accounting doesn’t correspond to the reporting in the
project system eMS (Minor finding)
In the audited period the beneficiary Estonian Road Administration declared OÜ IB Foor invoice No.
240 in amount of € 45 570.00 as eligible expenditure. First Level Control and Certifying Authority
certified invoice No. 240 in full amount € 45 570.00.
In the beneficiary's general ledger account, the eligible amount of invoice No. 240 is € 8 584.80,
although invoice No. 240 has been reimbursed in full to the beneficiary.
The beneficiary explained that they declared as many costs as the Project budget allowed to be
declared at the stage of the Project. In regard invoice No. 240, the eligible amount is € 8584.80 and
the rest is not covered by the project's funding. The beneficiary added that they had incorrect
information in the Project final phase, that it is also possible to reimburse the overpayment in the
case of project work. Therefore, they declared additional project work for the project system eMS (€
36 834.00). However, it was later found that the overcharge was not reimbursable.
The beneficiary's accounting doesn’t correspond to the reporting in the project system eMS. According
to the eMS, invoice 240 is fully reimbursed to the beneficiary and if certain cost lines have been
reduced in a period 8.1, accounting adjustments must be made for the reduced entries, not for invoice
No. 240.
Recommendations:
1) Recommendation to the auditee:
It is recommended to adjust the accounting entries to the actual situation.
Page 7
Audit report form v.5
Auditee response:
The auditee did not submit any additional comments
Page 8
Audit report form v.5
PART 4 - FOLLOW-UP
This audit report is compiled for use of the Audit Authority of the Central Baltic INTERREG VA 2014-2020
Programme and will be used to draw conclusions about the functioning of the Management and Control
Systems of the above-mentioned Programme. Information in the report will be disclosed to relevant parties
involved of management of the EU funds, including Commission services.
Parties responsible of audit finding follow-up:
1. Findings with Financial impact – The Audit Authority (AA) will inform the Managing Authority (MA)
to take necessary actions to correct shortcomings in the system;
a. Deductions will be made by the MA;
b. Confirmation of deductions will be made by the AA;
c. If needed follow-up audit will be done by Group of Auditors (GoA) members.
2. Findings without the Financial impact
a. The MA will be informed and evaluation will be done if further actions are needed;
b. Confirmation of actions will be followed-up by the AA and if needed by the GoA members.
Upon request from the MA the Auditee is responsible to implement the recommendations and deliver the
proof to the MA.
Audit supervisor: Kadi Peets
Signature /Signed electronically/
Page 9
Audit report form v.5
Annex No. 1. Fringe benefits in the form of “erisoodustusmaks” calculation6
13.11-14.11.2018 project meeting 21-23.11.2018 project meeting
Pille Leib OÜ invoice OÜ Dixen invoice OÜ Dixen invoice
OÜ Dixen invoice No. 181110
No. 1012 No. 181101 No. 181103
Price per unit 65 7,35 7,65 9,15 8,65 9,25
Price per unit with VAT 65 8,82 9,18 10,98 10,38 11,1
Unit 12 15 10 10 10 10
Invoice amount 780 132,30 91,80 109,8 103,8 111
Participants
12,00 14,00 12,00 7 8 6
(incl project staff)
Project staff members 4,00 4,00 4,00 2 2 1
Fringe benefits in the form of
260 37,8 30,6 31,37 25,95 18,5
"erisoodustusmaks" price
Income tax 20/80 65 9,45 7,65 7,84 6,49 4,63
Social tax 33% 107,25 15,59 12,62 12,94 10,70 7,63
Fringe benefits 172,25 25,04 20,27 20,78 17,19 7,36
Invoice amount + Fringe
952,25 157,34 112,07 369,94
benefits
Declared amount and amount
1038,38 176,11 122,2 432,13
certified CA
Ineligible cost 86,13 18,77 10,13 62,19
Total ineligible cost 177,22
6
As different calculation methods for calculating the fringe benefit of “erisoodustusmaks” are possible, the auditors took into account the most profitable method for the
beneficiary.
Page 10
Hr Priit Sauk
Maanteeamet Meie 04.08.2020 nr 10-5/1959-2
[email protected]
Projektiauditi lõpparuande
edastamine
Austatud härra peadirektor
Edastame Teile Kesk-Läänemere INTERREG V-A programmi projekti nr CB241
„SMART E67“ projektiauditi lõpparuande nr CB-20/2020.
Auditi eesmärk oli anda hinnang struktuuritoetuse kasutamisele Vabariigi Valitsuse 7. augusti
2014. a määruse nr 127 „Perioodi 2014-2020 struktuuritoetuse andmise ja kasutamise
auditeerimine” § 4 lõike 1 järgi.
Täname Teid meeldiva koostöö ja osutatud abi eest.
Lugupidamisega
(allkirjastatud digitaalselt)
Kadi Peets
Finantskontrolli osakonna juhataja asendaja
/*Lisa:
Auditi lõpparuanne (10 lehel)
Sama:
Pr Imbi Uusjärv, Riigi Tugiteenuste Keskus (
[email protected])
Kadi Peets 611 3054
[email protected]
Suur-Ameerika 1 / 10122 Tallinn / 611 3558 /
[email protected] / www.rahandusministeerium.ee
registrikood 70000272